County Profile for Brunswick - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,346,625 Total Charges 484,825,539
Fixed Assets 145,120,114 Contract Allowance 335,127,182
Other Assets 1,525,841 Operating Revenue 149,698,357
Total Assets 185,992,580 Operating Expenses 144,467,538
Current Liabilities 157,676,865 Operating Margin 5,230,819
Long Term Liabilities 13,253,216 Other Income 6,397,672
Total Equity 15,062,499 Other Expense 0
Total Liabilities and Equity 185,992,580 Net Profit or Loss 11,628,491

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,318 Revenue per Bed $1,227,036 Revenue per Person $149,698,357
Net Margin per Discharge $920 Net Margin per Bed $42,876 Net Margin per Person $5,230,819
Net Profit per Discharge $2,044 Net Profit per Bed $95,316 Net Profit per Person $11,628,491
Net Fixed Assets per Discharge $25,513 Net Fixed Assets per Bed $1,189,509 Net Fixed Assets per Bed $145,120,114
Long Term Debt per Discharge $2,330 Long Term Debt per Bed $108,633 Long Term Debt per Person $13,253,216
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.6 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 736 Net Fixed Assets 514 Population Estimate 1,151
Total Revenue 761 Long Term Liabilities 1,199 Total Patient Discharges 759
Net Margin 533 Total Patient Beds 800
Net Profit or Loss 580

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,789,088 27,577,972 0.7538
31 Intensive Care Unit 4,330,908 8,168,530 0.5302
32 Coronary Care Unit 0 0
43 Nursery 284,445 559,048 0.5088
44 Skilled Nursing Care 3,068,475 1,906,159 1.6098
50 Operating Room 16,001,212 52,544,186 0.3045
51 Recovery Room 904,326 3,004,813 0.3010
52 Labor and Delivery Room 1,399,637 2,750,847 0.5088

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,831,911 13 Nursing Administration 2,332,524
02,03 Captial Related - Movable Equipment 5,843,909 14 Central Services and Supply 673,918
04 Employee Benefits 5,711,607 15 Pharmacy 1,749,919
05 Administrative and General 19,853,710 16 Medical Records and Medical Library 1,413,001
06 Maintenance and Repairs 4,213,632 17 Social Services 458,508
07 Operation of Plant 648,580 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,394,379 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,979,151 20,21,22,23 Education Programs 0
Total General Service Cost Centers 56,104,749

County Profile for Brunswick - 2016